- West Strawberry Sagebrush Treatment Project
- Region: Central
- ID: 5002
Budget
WRI/DWR
$44,597.00
Other
$16,800.00
Budget Total
$61,397.00
In-Kind Total
$2,000.00
Grand Total
$63,397.00
| Item | Description | Through WRI/DWR | Through Other | In-Kind | WRI/DWR Fiscal Year | Delete |
|---|---|---|---|---|---|---|
| Personal Services (seasonal employee) | USFS seasonals to flag project boundary | $2,097.00 | $0.00 | $0.00 | 2021 | |
| Contractual Services | USFS contribution to chain harrow contract | $14,272.00 | $0.00 | $0.00 | 2021 | |
| Contractual Services | Chain harrow contract- 500 acres @$80/acre | $25,728.00 | $0.00 | $0.00 | 2021 | |
| Personal Services (permanent employee) | Project administration- Both DWR and USFS | $0.00 | $0.00 | $2,000.00 | 2021 | |
| Personal Services (seasonal employee) | DWR seasonal to flag project boundary | $2,500.00 | $0.00 | $0.00 | 2021 | |
| Archaeological Clearance | USFS crew for SHIPO compliance | $0.00 | $16,800.00 | $0.00 | 2020 |
Funding
WRI/DWR
$44,597.00
Other
$16,800.00
Funding Total
$61,397.00
In-Kind Total
$2,000.00
Grand Total
$63,397.00
| Source | Through WRI/DWR | Through Other | In-Kind | WRI/DWR Fiscal Year | Phase | Notes | Delete |
|---|---|---|---|---|---|---|---|
| Habitat Council Account | $30,325.00 | $0.00 | $0.00 | 2021 | QHCR | ||
| United States Forest Service (USFS) | $0.00 | $0.00 | $1,000.00 | 2021 | |||
| United States Forest Service (USFS) | $0.00 | $16,800.00 | $0.00 | 2020 | 800 acres @ $21/acre | ||
| United States Forest Service (USFS) | $14,272.00 | $0.00 | $0.00 | 2021 | A104 | ||
| Utah Division of Wildlife Resources (UDWR) | $0.00 | $0.00 | $1,000.00 | 2021 |
Expense
WRI/DWR
$32,092.29
Other
$14,272.00
Expense Total
$46,364.29
In-Kind Total
$2,600.00
Grand Total
$48,964.29
| Source | Through WRI/DWR | Through Other | In-Kind | WRI/DWR Fiscal Year | Phase | Description |
|---|---|---|---|---|---|---|
| Habitat Council Account | $21,822.75 | $0.00 | $0.00 | 2021 | QHCR | |
| United States Forest Service (USFS) | $0.00 | $0.00 | $1,200.00 | 2021 | Personnel services to flag and supervise project | |
| United States Forest Service (USFS) | $0.00 | $14,272.00 | $0.00 | 2021 | ||
| United States Forest Service (USFS) | $10,269.54 | $0.00 | $0.00 | 2021 | A104 | |
| Utah Division of Wildlife Resources (UDWR) | $0.00 | $0.00 | $1,400.00 | 2021 | Personnel services to create maps, flag polygons and manage contractor |